| Revenue | NOK 345,6M | -26% |
| EBITDA | NOK -25,3M | -264% |
| Net profit | NOK -22,2M | -301% |
| Total assets | NOK 179,5M | +1% |
| Equity | NOK 99,9M | +0% |
| Employees | 64 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 456 194 | 414 630 | 440 956 | 464 000 | 345 640 |
| Staff expenses | −76 375 | −71 605 | −76 379 | −82 429 | −61 864 |
| EBITDA | 24 899 | 19 437 | 21 322 | 15 458 | −25 303 |
| Depreciation & amort. | −4 855 | −4 660 | −13 008 | −1 732 | −2 645 |
| EBIT | 20 045 | 14 778 | 8 314 | 13 726 | −27 948 |
| Net financials | −1 495 | 541 | −811 | 483 | 593 |
| Profit before tax | 18 550 | 15 318 | 7 502 | 14 209 | −27 355 |
| Tax | 4 537 | 3 246 | 1 845 | 3 156 | −5 191 |
| Net profit | 14 013 | 12 073 | 5 657 | 11 053 | −22 164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 203 854 | 184 488 | 164 390 | 177 604 | 179 500 |
| Equity | 121 032 | 93 105 | 93 762 | 99 919 | 99 920 |
| Long-term debt | 10 474 | 9 915 | 209 | 183 | 0 |
| Short-term debt | 72 348 | 81 469 | 70 420 | 77 502 | 79 580 |
| Total debt | 82 822 | 91 383 | 70 628 | 77 685 | 79 580 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SE Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
HH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
LA | Board of Directors | 2022 – 2025 |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Olsen Berger | Chief Executive Officer | 0 companies |
| Sven Erling Øversjøen | Chief Executive Officer | 0 companies |
| Helge Heggen | Deputy Member | 0 companies |
| Øystein Robberstad | Board of Directors | 0 companies |
| Lars Ask | Board of Directors | 0 companies |
| Andrea Luisa Hagen Berger | Board of Directors | 0 companies |
| Peter Odd Jensen | Deputy Chairman | 0 companies |
| Jan Veiby | Board of Directors | 0 companies |
| Bertel Otto Steen | Chairman | 0 companies |
| Christian Wessel | Board of Directors | 0 companies |
| Tomas Holmestad | Board of Directors | 0 companies |
| Vidar Granaas | Board of Directors | 0 companies |