| Revenue | NOK 0 | — |
| EBITDA | NOK -870K | -285% |
| Net profit | NOK 2,2M | +559% |
| Total assets | NOK 229,9M | +8% |
| Equity | NOK 90,2M | +2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −642 | −2 477 | −9 822 | 471 | −870 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −642 | −2 477 | −9 822 | 471 | −870 |
| Net financials | −325 | 3 473 | 4 700 | −755 | 3 660 |
| Profit before tax | −966 | 996 | −5 122 | −284 | 2 791 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −754 | 777 | −5 122 | 330 | 2 177 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111 627 | 142 317 | 200 791 | 211 972 | 229 859 |
| Equity | 86 012 | 86 993 | 88 106 | 88 032 | 90 209 |
| Long-term debt | 25 000 | 46 250 | 74 031 | 52 250 | 34 250 |
| Short-term debt | 614 | 9 075 | 38 654 | 71 690 | 105 400 |
| Total debt | 25 614 | 55 325 | 112 685 | 123 940 | 139 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Stian Martinsen | Chief Executive Officer | 0 companies |
| Eric Robert Jean-Claude Simon | Chairman | 0 companies |
| Martin Engstrøm Pedersen | Board of Directors | 0 companies |
| Rune Jensen | Board of Directors | 0 companies |
| Tomas Hvamb | Board of Directors | 0 companies |
| Grethe Høiland | Board of Directors | 0 companies |
| Thibault Maurice Marcel Gousset | Board of Directors | 0 companies |
| Anne Claire Denuelle | Board of Directors | 0 companies |
| Peter Berendsen Svarrer | Chairman | 0 companies |