| Revenue | NOK 4,9M | +82% |
| EBITDA | NOK 2,4M | +519% |
| Net profit | NOK 313K | +130% |
| Total assets | NOK 9,2M | +4% |
| Equity | NOK 1,5M | +1411% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 182 | 81 | 627 | 2 667 | 4 866 |
| Staff expenses | −0 | −159 | −44 | −848 | −26 | −258 |
| EBITDA | −2 | −22 | −83 | −1 979 | 389 | 2 411 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 057 | −1 581 |
| EBIT | −2 | −22 | −83 | −1 979 | −668 | 830 |
| Net financials | 0 | 0 | −15 | −193 | −369 | −517 |
| Profit before tax | −2 | −22 | −99 | −2 172 | −1 037 | 313 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 | −22 | −99 | −2 172 | −1 037 | 313 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 17 | 895 | 4 934 | 7 596 | 8 887 | 9 239 |
| Equity | 17 | 495 | 396 | 24 | 100 | 1 518 |
| Long-term debt | 0 | 0 | 3 959 | 6 736 | 7 846 | 6 892 |
| Short-term debt | 0 | 400 | 579 | 836 | 940 | 829 |
| Total debt | 0 | 400 | 4 538 | 7 572 | 8 787 | 7 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oz Holding As | Company | 45.1% | 45.1% | 2024 |
Dinglizar As | Company | 45.1% | 45.1% | 2024 |
| Individual | 9.8% | 9.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Øygarden | Chief Executive Officer | 0 companies |
| Odd Harald Kile | Chairman | 0 companies |
| Geir-Eivind Kile | Chairman | 0 companies |
| Knut Olav Oland | Board of Directors | 0 companies |
| Lena Kile | Board of Directors | 0 companies |
| Kai Langmyrbråten Sevik | Board of Directors | 0 companies |