| Revenue | NOK 4,3M | +27% |
| EBITDA | NOK 298K | +41% |
| Net profit | NOK 185K | +36% |
| Total assets | NOK 1,4M | +10% |
| Equity | NOK 157K | -6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 552 | 1 855 | 2 066 | 3 410 | 4 317 |
| Staff expenses | −145 | −1 211 | −1 215 | −2 457 | −3 066 |
| EBITDA | 66 | 307 | 400 | 211 | 298 |
| Depreciation & amort. | −1 | −15 | −15 | −28 | −59 |
| EBIT | 65 | 292 | 386 | 182 | 238 |
| Net financials | −0 | −1 | −2 | −7 | 0 |
| Profit before tax | 65 | 291 | 383 | 176 | 238 |
| Tax | 15 | 64 | 84 | 40 | 53 |
| Net profit | 50 | 227 | 299 | 136 | 185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 567 | 763 | 953 | 1 240 | 1 369 |
| Equity | 80 | 307 | 336 | 167 | 157 |
| Long-term debt | 3 | 2 | 3 | 5 | 0 |
| Short-term debt | 484 | 454 | 614 | 1 068 | 1 212 |
| Total debt | 487 | 457 | 617 | 1 073 | 1 212 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
LK Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
LN Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Møyfrid Ravndal Hagen | Chief Executive Officer | 0 companies |
| Linda Karlson | Chief Executive Officer | 0 companies |
| Linda Navarro Karlson | Chief Executive Officer | 0 companies |
| Cecilie Fremstad | Board of Directors | 0 companies |
| Andreas Vik | Chairman | 0 companies |