| Revenue | NOK 23,2M | +30% |
| EBITDA | NOK 14,3M | +5% |
| Net profit | NOK 10,5M | +0% |
| Total assets | NOK 29,3M | +96% |
| Equity | NOK 6,4M | -3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 260 | 5 165 | 12 645 | 17 917 | 23 219 |
| Staff expenses | −0 | −2 525 | −3 616 | −545 | −420 |
| EBITDA | 21 | 36 | 7 468 | 13 648 | 14 264 |
| Depreciation & amort. | −0 | −0 | −0 | −267 | −758 |
| EBIT | 21 | 36 | 7 468 | 13 381 | 13 506 |
| Net financials | −0 | 0 | −5 | 56 | −10 |
| Profit before tax | 21 | 36 | 7 463 | 13 437 | 13 496 |
| Tax | 5 | 3 | 1 647 | 2 983 | 3 008 |
| Net profit | 16 | 33 | 5 816 | 10 454 | 10 488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 208 | 1 783 | 9 979 | 14 962 | 29 276 |
| Equity | 61 | 194 | 6 010 | 6 612 | 6 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 1 589 | 3 969 | 8 350 | 22 840 |
| Total debt | 147 | 1 589 | 3 969 | 8 350 | 22 840 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FG Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
HH Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.01% | 99.01% | 2024 | |
| Company | 15.35% | 15.35% | 2023 | |
| Company | 15.35% | 15.35% | 2023 | |
| Company | 15.35% | 15.35% | 2023 | |
| Company | 1.98% | 1.98% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bergan Hæreid | Chief Executive Officer | 0 companies |
| Fredrik Granberg Dahl | Chief Executive Officer | 0 companies |
| Håkon Halvorsen Hortemo | Chief Executive Officer | 0 companies |
| Andreas Jebsen | Board of Directors | 0 companies |
| Jannik Per Woxholth | Chairman | 0 companies |