| Revenue | NOK 15,2M | +5% |
| EBITDA | NOK -13,3M | -57% |
| Net profit | NOK -14,7M | -51% |
| Total assets | NOK 4,1M | -67% |
| Equity | NOK -38,3M | -62% |
| Employees | 38 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 092 | 11 479 | 16 768 | 14 505 | 15 233 |
| Staff expenses | −2 367 | −4 134 | −8 445 | −8 705 | −6 948 |
| EBITDA | −4 253 | −1 402 | −5 626 | −8 470 | −13 304 |
| Depreciation & amort. | −112 | −598 | −1 143 | −1 174 | −1 352 |
| EBIT | −4 365 | −2 000 | −6 770 | −9 643 | −14 656 |
| Net financials | −135 | −380 | −2 614 | −80 | −56 |
| Profit before tax | −4 500 | −2 380 | −9 384 | −9 723 | −14 712 |
| Tax | −0 | −530 | −0 | −0 | −0 |
| Net profit | −4 500 | −1 851 | −9 384 | −9 723 | −14 712 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 301 | 20 247 | 14 593 | 12 397 | 4 144 |
| Equity | −4 475 | −4 448 | −13 832 | −23 556 | −38 268 |
| Long-term debt | 0 | 6 977 | 23 756 | 29 441 | 33 405 |
| Short-term debt | 9 776 | 17 719 | 4 669 | 6 512 | 9 008 |
| Total debt | 9 776 | 24 695 | 28 425 | 35 953 | 42 413 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
AP Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
KT Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Panduro Høgfeldt Pedersen | Chief Executive Officer | 0 companies |
| Ida Maria Alinde Nicander | Chief Executive Officer | 0 companies |
| Karoline Thoner | Chief Executive Officer | 0 companies |
| Magnus Egerdahl Nørsett | Chairman | 0 companies |
| Karen Busck | Board of Directors | 0 companies |
| Rudolf Reim | Board of Directors | 0 companies |