| Revenue | NOK 514K | +2% |
| EBITDA | NOK 118K | +5% |
| Net profit | NOK 95K | +13% |
| Total assets | NOK 333K | -31% |
| Equity | NOK 166K | +134% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 367 | 529 | 509 | 506 | 514 |
| Staff expenses | −1 | −1 | −1 | −6 | −6 |
| EBITDA | 83 | 88 | 77 | 113 | 118 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 83 | 88 | 77 | 113 | 118 |
| Net financials | 0 | 0 | 0 | 0 | 4 |
| Profit before tax | 83 | 89 | 77 | 113 | 122 |
| Tax | 18 | 19 | 17 | 29 | 27 |
| Net profit | 65 | 69 | 60 | 84 | 95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 170 | 265 | 322 | 483 | 333 |
| Equity | 89 | 159 | 218 | 71 | 166 |
| Long-term debt | 5 | 5 | 3 | 4 | 1 |
| Short-term debt | 76 | 101 | 101 | 390 | 147 |
| Total debt | 81 | 106 | 104 | 394 | 149 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PF Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Frederick Radcliffe Berthelsen | Chief Executive Officer | 0 companies |
| Linda Marie Dahl | Chief Executive Officer | 0 companies |
| Helge Dahl | Board of Directors | 0 companies |
| Siri Beate Aronsen | Board of Directors | 0 companies |
| Kjersti Korneliussen | Board of Directors | 0 companies |
| Øivind Aronsen | Chairman | 0 companies |