| Revenue | NOK 2,2M | +97% |
| EBITDA | NOK -33,3M | -3% |
| Net profit | NOK -33,3M | -12% |
| Total assets | NOK 34M | -53% |
| Equity | NOK -77,4M | -75% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 765 | 10 523 | 10 112 | 1 131 | 2 225 |
| Staff expenses | −2 652 | −3 107 | −8 943 | −13 154 | −16 500 |
| EBITDA | 3 195 | −1 616 | −14 149 | −32 409 | −33 312 |
| Depreciation & amort. | −178 | −390 | −394 | −643 | −778 |
| EBIT | 3 017 | −2 006 | −14 543 | −33 051 | −34 090 |
| Net financials | −15 | −52 | −87 | 3 319 | 839 |
| Profit before tax | 3 002 | −2 058 | −14 630 | −29 733 | −33 251 |
| Tax | 661 | −152 | −0 | −0 | −0 |
| Net profit | 2 341 | −1 906 | −14 630 | −29 733 | −33 251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 516 | 6 823 | 10 785 | 72 008 | 33 982 |
| Equity | 2 106 | 200 | −14 430 | −44 163 | −77 414 |
| Long-term debt | 2 292 | 1 873 | 20 827 | 107 798 | 106 142 |
| Short-term debt | 4 118 | 4 751 | 4 388 | 8 374 | 5 255 |
| Total debt | 6 410 | 6 624 | 25 215 | 116 171 | 111 396 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carbon Crusher Inc | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Arne Flåto | Chief Executive Officer | 0 companies |
| Lars Ask | Chief Executive Officer | 0 companies |
| Haakon Esrød Brunell | Chairman | 0 companies |