| Revenue | NOK 1,5M | -14% |
| EBITDA | NOK -271K | -89% |
| Net profit | NOK -219K | -82% |
| Total assets | NOK 454K | +23% |
| Equity | NOK -269K | -435% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 200 | 2 920 | 1 826 | 1 709 | 1 461 |
| Staff expenses | −1 415 | −2 400 | −1 621 | −1 651 | −1 643 |
| EBITDA | −371 | 393 | 30 | −144 | −271 |
| Depreciation & amort. | −0 | −2 | −11 | −11 | −9 |
| EBIT | −371 | 391 | 19 | −154 | −280 |
| Net financials | −0 | 0 | −0 | −0 | −0 |
| Profit before tax | −371 | 391 | 19 | −154 | −280 |
| Tax | −82 | 3 | 5 | −34 | −0 |
| Net profit | −290 | 305 | 15 | −120 | −219 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 178 | 648 | 510 | 368 | 454 |
| Equity | −250 | 55 | 70 | −50 | −269 |
| Long-term debt | 0 | 5 | 12 | 0 | 0 |
| Short-term debt | 427 | 588 | 428 | 419 | 723 |
| Total debt | 427 | 592 | 439 | 419 | 723 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mahtab Aslam | Chief Executive Officer | 0 companies |
| Trond Monshaugen | Board of Directors | 0 companies |
| Martin Flatgård | Chairman | 0 companies |