| Revenue | NOK 2,5M | +194% |
| EBITDA | NOK -623K | -239% |
| Net profit | NOK -625K | -243% |
| Total assets | NOK 4,6M | +15% |
| Equity | NOK 4,2M | +10% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 248 | 106 | 0 | 864 | 2 544 |
| Staff expenses | −192 | −1 862 | −481 | −180 | −275 |
| EBITDA | 15 | −527 | −653 | 447 | −623 |
| Depreciation & amort. | −1 | −4 | −4 | −4 | −3 |
| EBIT | 14 | −531 | −657 | 443 | −626 |
| Net financials | 0 | −0 | −8 | −6 | 1 |
| Profit before tax | 14 | −531 | −665 | 437 | −625 |
| Tax | 3 | −1 | −0 | −0 | −0 |
| Net profit | 11 | −530 | −665 | 437 | −625 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 212 | 2 815 | 3 129 | 4 038 | 4 638 |
| Equity | 3 041 | 2 511 | 1 845 | 3 782 | 4 157 |
| Long-term debt | 1 | 0 | 1 000 | 0 | 0 |
| Short-term debt | 170 | 304 | 283 | 256 | 481 |
| Total debt | 171 | 304 | 1 283 | 256 | 481 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØI Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.04% | 65.04% | 2023 | |
| Individual | 23.29% | 23.29% | 2023 | |
| Individual | 7.22% | 7.22% | 2023 | |
| Individual | 1.67% | 1.67% | 2023 | |
| Individual | 1.67% | 1.67% | 2022 | |
| Individual | 1.67% | 1.67% | 2023 | |
| Individual | 1.11% | 1.11% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Isaksen | Chief Executive Officer | 0 companies |
| Åsmund Isaksen | Board of Directors | 0 companies |