| Revenue | NOK 1,4M | +31% |
| EBITDA | NOK -123K | +77% |
| Net profit | NOK -108K | +74% |
| Total assets | NOK 1,4M | +102% |
| Equity | NOK 768K | +378% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 052 | 1 107 | 1 026 | 1 055 | 1 383 |
| Staff expenses | −298 | −166 | −358 | −829 | −1 046 |
| EBITDA | 115 | −114 | −264 | −535 | −123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −10 |
| EBIT | 115 | −114 | −264 | −535 | −133 |
| Net financials | 6 | −1 | 1 | 8 | −6 |
| Profit before tax | 121 | −115 | −263 | −527 | −139 |
| Tax | −9 | −25 | −58 | −116 | −31 |
| Net profit | 130 | −90 | −205 | −411 | −108 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 478 | 423 | 403 | 691 | 1 398 |
| Equity | 430 | 340 | 135 | −276 | 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 48 | 83 | 268 | 967 | 629 |
| Total debt | 48 | 83 | 268 | 967 | 631 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Melås Jørgensen | Chief Executive Officer | 0 companies |
| Lars Petter Gjellan | Board of Directors | 0 companies |
| Mona Iren Lauvmo | Chairman | 0 companies |
| Erik Erlien | Chairman | 0 companies |
| Joachim Tangen | Chairman | 0 companies |