| Revenue | NOK 29,1M | +11% |
| EBITDA | NOK 3,7M | -34% |
| Net profit | NOK 2,6M | -40% |
| Total assets | NOK 7,5M | -40% |
| Equity | NOK 1,9M | +127% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 177 | 23 299 | 24 284 | 26 165 | 29 094 |
| Staff expenses | −8 788 | −9 671 | −9 522 | −9 683 | −12 125 |
| EBITDA | 4 234 | 3 623 | 4 297 | 5 609 | 3 694 |
| Depreciation & amort. | −188 | −197 | −261 | −338 | −420 |
| EBIT | 4 046 | 3 426 | 4 036 | 5 271 | 3 274 |
| Net financials | 295 | 91 | 118 | 326 | 87 |
| Profit before tax | 4 341 | 3 518 | 4 155 | 5 597 | 3 360 |
| Tax | 929 | 776 | 903 | 1 247 | 765 |
| Net profit | 3 412 | 2 742 | 3 252 | 4 350 | 2 595 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 302 | 6 850 | 8 293 | 12 622 | 7 527 |
| Equity | 1 044 | 1 220 | 4 471 | 821 | 1 866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 258 | 5 630 | 3 822 | 11 801 | 5 661 |
| Total debt | 6 258 | 5 630 | 3 822 | 11 801 | 5 661 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SE Deputy Member | Deputy Member | 2013 |
KF Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Erik Gustavsen | Deputy Member | 0 companies |
| Kai Fredrik Wilhelm Gustavsen | Chief Executive Officer | 0 companies |
| Terje Borgersen | Chairman | 0 companies |
| Anders Oven | Board of Directors | 0 companies |