| Revenue | NOK 45,9M | -17% |
| EBITDA | NOK 2,8M | -56% |
| Net profit | NOK 1,7M | -63% |
| Total assets | NOK 16,6M | -24% |
| Equity | NOK 6M | +2% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 959 | 45 131 | 56 235 | 55 074 | 45 936 |
| Staff expenses | −16 055 | −15 518 | −15 988 | −17 989 | −17 462 |
| EBITDA | 4 844 | 5 391 | 4 775 | 6 407 | 2 847 |
| Depreciation & amort. | −324 | −686 | −583 | −561 | −940 |
| EBIT | 4 520 | 4 704 | 4 192 | 5 846 | 1 907 |
| Net financials | 172 | 291 | 137 | 146 | 314 |
| Profit before tax | 4 692 | 4 995 | 4 329 | 5 992 | 2 221 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 660 | 3 896 | 3 376 | 4 674 | 1 732 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 637 | 17 410 | 17 087 | 21 790 | 16 586 |
| Equity | 5 604 | 5 611 | 6 135 | 5 901 | 6 035 |
| Long-term debt | 0 | 0 | 68 | 2 | 40 |
| Short-term debt | 11 033 | 11 309 | 10 594 | 15 147 | 9 054 |
| Total debt | 11 033 | 11 309 | 10 662 | 15 149 | 9 094 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HN Chief Executive Officer | Chief Executive Officer | 2025 |
CM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Moe | Chief Executive Officer | 0 companies |
| Henrik Nordberg | Chief Executive Officer | 0 companies |
| Camilla Moe | Chief Executive Officer | 0 companies |
| Gjermund Söder Vegge | Chairman | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |