| Revenue | NOK 15,4M | -7% |
| EBITDA | NOK 528K | -63% |
| Net profit | NOK -786K | -200% |
| Total assets | NOK 8,6M | -7% |
| Equity | NOK 2,5M | -32% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 499 | 1 679 | 2 879 | 16 611 | 15 418 |
| Staff expenses | −294 | −1 010 | −1 948 | −9 042 | −10 182 |
| EBITDA | 24 | 201 | 369 | 1 424 | 528 |
| Depreciation & amort. | −4 | −13 | −33 | −346 | −1 478 |
| EBIT | 20 | 188 | 336 | 1 078 | −950 |
| Net financials | −0 | −0 | −0 | −73 | −29 |
| Profit before tax | 20 | 188 | 336 | 1 006 | −978 |
| Tax | 4 | 41 | 74 | 218 | −192 |
| Net profit | 15 | 146 | 262 | 788 | −786 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 155 | 596 | 1 680 | 9 279 | 8 637 |
| Equity | 45 | 30 | 859 | 3 626 | 2 465 |
| Long-term debt | 2 | 1 | 2 | 1 156 | 978 |
| Short-term debt | 108 | 566 | 820 | 4 496 | 5 194 |
| Total debt | 109 | 566 | 822 | 5 653 | 6 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Value Kristiansand As | Company | 100.0% | 100.0% | 2024 |
Nordic Digital Alliance As | Company | 24.5% | 24.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Strømman | Chief Executive Officer | 0 companies |
| Martin Vikesland | Chairman | 0 companies |
| Bård Andreas Hemnes | Board of Directors | 0 companies |
| Kjetil Granli | Board of Directors | 0 companies |
| Bjørn Roland | Chairman | 0 companies |