| Revenue | NOK 10,4M | +16% |
| EBITDA | NOK 633K | +102% |
| Net profit | NOK 60K | -40% |
| Total assets | NOK 7,9M | +156% |
| Equity | NOK 859K | +7% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 395 | 6 419 | 7 982 | 8 999 | 10 402 |
| Staff expenses | −1 890 | −2 741 | −2 842 | −3 518 | −4 458 |
| EBITDA | 268 | 437 | 328 | 313 | 633 |
| Depreciation & amort. | −17 | −66 | −87 | −133 | −331 |
| EBIT | 252 | 372 | 240 | 179 | 302 |
| Net financials | 2 | −9 | 0 | −49 | −225 |
| Profit before tax | 253 | 363 | 240 | 130 | 77 |
| Tax | 56 | 80 | 53 | 31 | 17 |
| Net profit | 198 | 283 | 187 | 100 | 60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 765 | 2 041 | 2 416 | 3 106 | 7 945 |
| Equity | 230 | 512 | 700 | 799 | 859 |
| Long-term debt | 0 | 0 | 0 | 589 | 5 174 |
| Short-term debt | 1 532 | 1 514 | 1 709 | 1 718 | 1 912 |
| Total debt | 1 536 | 1 528 | 1 716 | 2 307 | 7 086 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
VA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
TM Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PK Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25% | 25% | 2022 | |
| Individual | 10.94% | 10.94% | 2022 | |
| Individual | 10.94% | 10.94% | 2022 | |
| Individual | 10.94% | 10.94% | 2024 | |
| Individual | 10.94% | 10.94% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 6.25% | 6.25% | 2022 | |
| Individual | 6.25% | 6.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Veronica Antonette De Wit | Chief Executive Officer | 0 companies |
| Terje Moheim | Chief Executive Officer | 0 companies |
| Knut Erik Sørlundsengen | Chief Executive Officer | 0 companies |
| Paal Klepper | Chief Executive Officer | 0 companies |
| Johannes Nermo | Board of Directors | 0 companies |
| Anders Kvarberg | Chairman | 0 companies |
| Marianne Holen | Board of Directors | 0 companies |
| Tom Adolfsen | Board of Directors | 0 companies |