| Revenue | NOK 3,9M | +5% |
| EBITDA | NOK 39K | +134% |
| Net profit | NOK -16K | +90% |
| Total assets | NOK 590K | -8% |
| Equity | NOK -3K | -125% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 468 | 3 145 | 2 795 | 3 710 | 3 892 |
| Staff expenses | −1 587 | −1 148 | −1 074 | −1 676 | −1 683 |
| EBITDA | 71 | −200 | −186 | −113 | 39 |
| Depreciation & amort. | −51 | −56 | −56 | −56 | −54 |
| EBIT | 20 | −256 | −242 | −169 | −15 |
| Net financials | 0 | −0 | −0 | 0 | −0 |
| Profit before tax | 20 | −256 | −242 | −169 | −16 |
| Tax | 4 | −28 | −82 | −7 | −0 |
| Net profit | 16 | −228 | −161 | −162 | −16 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 808 | 495 | 846 | 642 | 590 |
| Equity | 207 | 21 | 174 | 13 | −3 |
| Long-term debt | 16 | 0 | 307 | 150 | 0 |
| Short-term debt | 585 | 474 | 364 | 480 | 593 |
| Total debt | 601 | 474 | 671 | 630 | 593 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
ES Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
SG Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Scheel Idsøe | Chief Executive Officer | 0 companies |
| Antonyslas Alexander | Chief Executive Officer | 0 companies |
| Steffen Gjessen Kylevik | Chief Executive Officer | 0 companies |
| Sudesh Kalum Madawala Liyanage | Chairman | 0 companies |
| Olav Stangeland | Chairman | 0 companies |
| Siv Erene Dalbye | Board of Directors | 0 companies |
| Ørjan Kjærstad | Chairman | 0 companies |
| Rune Kenneth Nygård | Board of Directors | 0 companies |
| Helge Orstad | Chairman | 0 companies |