| Revenue | NOK 49,2M | +43% |
| EBITDA | NOK 3,7M | +2% |
| Net profit | NOK 2,2M | -12% |
| Total assets | NOK 15,6M | +32% |
| Equity | NOK 4,8M | +42% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 376 | 10 031 | 16 586 | 34 386 | 49 236 |
| Staff expenses | −677 | −6 666 | −8 026 | −12 505 | −14 672 |
| EBITDA | 322 | −135 | 1 649 | 3 577 | 3 659 |
| Depreciation & amort. | −4 | −44 | −134 | −290 | −498 |
| EBIT | 318 | −179 | 1 514 | 3 287 | 3 161 |
| Net financials | −0 | −51 | −83 | −68 | −131 |
| Profit before tax | 318 | −230 | 1 432 | 3 219 | 3 030 |
| Tax | 68 | −9 | 271 | 708 | 817 |
| Net profit | 250 | −221 | 1 160 | 2 511 | 2 213 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 078 | 2 458 | 6 932 | 11 837 | 15 579 |
| Equity | 271 | 50 | 1 210 | 3 391 | 4 804 |
| Long-term debt | 9 | 300 | 933 | 919 | 1 047 |
| Short-term debt | 798 | 2 108 | 4 789 | 7 527 | 9 728 |
| Total debt | 807 | 2 408 | 5 722 | 8 446 | 10 775 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Schultze | Chief Executive Officer | 0 companies |
| Thomas Waal | Board of Directors | 0 companies |
| Giedrius Zvankauskas | Board of Directors | 0 companies |