| Revenue | NOK 7M | -8% |
| EBITDA | NOK -207K | -5% |
| Net profit | NOK -257K | +0% |
| Total assets | NOK 4,7M | -10% |
| Equity | NOK 1,4M | -15% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 331 | 7 986 | 7 996 | 7 534 | 6 960 |
| Staff expenses | −1 111 | −1 494 | −1 520 | −1 458 | −1 566 |
| EBITDA | 969 | 321 | 20 | −197 | −207 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 |
| EBIT | 969 | 321 | 20 | −197 | −208 |
| Net financials | −21 | −56 | −73 | −132 | −121 |
| Profit before tax | 949 | 265 | −52 | −330 | −329 |
| Tax | 207 | 58 | −12 | −73 | −72 |
| Net profit | 741 | 207 | −41 | −257 | −257 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 876 | 4 118 | 4 524 | 5 177 | 4 664 |
| Equity | 1 041 | 1 248 | 1 207 | 1 684 | 1 427 |
| Long-term debt | 0 | 0 | 0 | 1 853 | 1 766 |
| Short-term debt | 2 835 | 2 871 | 3 317 | 1 641 | 1 471 |
| Total debt | 2 835 | 2 871 | 3 317 | 3 493 | 3 237 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Chief Executive Officer | Chief Executive Officer | 2020 |
KS Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Anita Sætervik | Chief Executive Officer | 0 companies |
| Kristian Stene | Deputy Member | 0 companies |
| Hans Robert Blengsli | Board of Directors | 0 companies |
| Per Jostein Risvik | Board of Directors | 0 companies |
| Sylvia Mari Aar | Board of Directors | 0 companies |
| Stig Morten Paulsen | Chairman | 0 companies |
| Laila Irene Devik | Deputy Chairman | 0 companies |
| Karin Svarliaunet | Board of Directors | 0 companies |
| Magne Lysberg | Chairman | 0 companies |