| Revenue | NOK 13,9M | +57% |
| EBITDA | NOK 1,1M | +47% |
| Net profit | NOK 726K | +62% |
| Total assets | NOK 4,8M | +20% |
| Equity | NOK 624K | +57% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 681 | 13 030 | 10 730 | 8 843 | 13 863 |
| Staff expenses | −1 292 | −6 587 | −5 793 | −5 349 | −7 837 |
| EBITDA | 446 | 1 339 | 422 | 762 | 1 122 |
| Depreciation & amort. | −69 | −139 | −114 | −139 | −139 |
| EBIT | 377 | 1 201 | 308 | 623 | 983 |
| Net financials | −17 | −21 | −29 | −48 | −52 |
| Profit before tax | 359 | 1 180 | 279 | 576 | 931 |
| Tax | 79 | 260 | 62 | 126 | 205 |
| Net profit | 280 | 920 | 218 | 449 | 726 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 968 | 6 743 | 2 566 | 4 012 | 4 826 |
| Equity | 981 | 231 | 448 | 398 | 624 |
| Long-term debt | 0 | 613 | 550 | 492 | 435 |
| Short-term debt | 987 | 5 899 | 1 568 | 3 122 | 3 768 |
| Total debt | 987 | 6 512 | 2 118 | 3 614 | 4 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|