| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | +18% |
| Net profit | NOK -2,8M | -7% |
| Total assets | NOK 27M | -3% |
| Equity | NOK -10,6M | -36% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −629 | −2 160 | −2 494 | −1 525 | −1 249 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −629 | −2 160 | −2 494 | −1 525 | −1 249 |
| Net financials | −67 | −406 | −948 | −1 866 | −2 387 |
| Profit before tax | −696 | −2 566 | −3 442 | −3 391 | −3 636 |
| Tax | −0 | −0 | −1 474 | −746 | −800 |
| Net profit | −696 | −2 566 | −1 968 | −2 645 | −2 836 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 519 | 15 812 | 20 618 | 27 893 | 27 032 |
| Equity | −602 | −3 167 | −5 136 | −7 781 | −10 617 |
| Long-term debt | 5 000 | 15 000 | 25 000 | 35 000 | 37 500 |
| Short-term debt | 1 121 | 3 979 | 754 | 674 | 149 |
| Total debt | 6 121 | 18 979 | 25 754 | 35 674 | 37 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isegran Eiendom As | Company | 50.0% | 50.0% | 2024 |
Trosvikstranda Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Stanislav Thomasson Zagar | Chief Executive Officer | 0 companies |
| Cecilia Brynhildsen | Chief Executive Officer | 0 companies |
| Steinar Frølandshagen | Board of Directors | 0 companies |
| Øyvind Arne Sandnes | Board of Directors | 0 companies |
| Sander Grundvig | Board of Directors | 0 companies |
| Stig Børger Bratlie | Board of Directors | 0 companies |
| Arne Brovold | Board of Directors | 0 companies |
| Arild Mortensen | Board of Directors | 0 companies |
| Eva Hagen | Chairman | 0 companies |
| Karsten Hjertholm | Board of Directors | 0 companies |
| Thor Olaf Askjer | Board of Directors | 0 companies |