| Revenue | NOK 9,2M | +38% |
| EBITDA | NOK 8,1M | +46% |
| Net profit | NOK 4,4M | +74% |
| Total assets | NOK 35,3M | +15% |
| Equity | NOK 18,2M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 6 367 | 6 860 | 6 707 | 9 250 |
| Staff expenses | −0 | −443 | −403 | −63 | 24 |
| EBITDA | −21 | 4 724 | 5 430 | 5 521 | 8 068 |
| Depreciation & amort. | −0 | −2 192 | −2 345 | −2 415 | −2 475 |
| EBIT | −21 | 2 532 | 3 086 | 3 105 | 5 593 |
| Net financials | 0 | 0 | 1 | −2 | 10 |
| Profit before tax | −21 | 2 532 | 3 087 | 3 104 | 5 603 |
| Tax | −5 | 464 | 658 | 597 | 1 233 |
| Net profit | −16 | 2 069 | 2 429 | 2 506 | 4 369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 | 25 144 | 27 334 | 30 836 | 35 327 |
| Equity | 14 | 19 459 | 19 219 | 18 186 | 18 173 |
| Long-term debt | 0 | 858 | 1 134 | 1 514 | 908 |
| Short-term debt | 22 | 4 826 | 6 980 | 11 137 | 16 246 |
| Total debt | 22 | 5 684 | 8 115 | 12 650 | 17 154 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MG Deputy Member | Deputy Member | 2024 |
AM Deputy Member | Deputy Member | 2025 |
OL Deputy Member | Deputy Member | 2024 |
TO Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
KN Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Nystog | Deputy Member | 0 companies |
| Malene Gundlach | Deputy Member | 0 companies |
| Arne Midtgarden | Deputy Member | 0 companies |
| Oddbjørn Loftsgarden | Deputy Member | 0 companies |
| Tor Olav Nystog | Chief Executive Officer | 0 companies |
| Knut Asgeir Barland | Deputy Chairman | 0 companies |
| Svein Helge Loftsgarden | Board of Directors | 0 companies |
| Hilde Hovden | Board of Directors | 0 companies |
| Svein Kostveit | Board of Directors | 0 companies |
| Jan-Olav Styrvold | Chairman | 0 companies |
| Guri Solbu | Board of Directors | 0 companies |
| Berit Myhra | Board of Directors | 0 companies |