| Revenue | NOK 4M | +7% |
| EBITDA | NOK -96K | +53% |
| Net profit | NOK -24K | +86% |
| Total assets | NOK 95,8M | +0% |
| Equity | NOK 75,3M | -10% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 569 | 3 674 | 3 771 | 4 035 |
| Staff expenses | −18 | −3 102 | −3 185 | −3 617 | −3 744 |
| EBITDA | −111 | −788 | 240 | −206 | −96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −111 | −788 | 240 | −206 | −96 |
| Net financials | 4 531 | 788 | 14 | 35 | 73 |
| Profit before tax | 4 420 | 0 | 254 | −170 | −24 |
| Tax | −0 | −0 | 32 | −0 | −0 |
| Net profit | 4 420 | 0 | 222 | −170 | −24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93 164 | 93 791 | 95 290 | 95 508 | 95 751 |
| Equity | 83 282 | 83 282 | 83 504 | 83 333 | 75 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 882 | 10 510 | 11 786 | 12 175 | 20 440 |
| Total debt | 9 882 | 10 510 | 11 786 | 12 175 | 20 440 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
VE Deputy Member | Deputy Member | 2023 |
TM Chief Executive Officer | Chief Executive Officer | 2020 |
MØ Deputy Member | Deputy Member | 2024 |
SJ Deputy Member | Deputy Member | 2024 |
OM Deputy Member | Deputy Member | 2023 |
| Former (8) | ||
LS Deputy Member | Deputy Member | 2023 – 2024 |
MB Deputy Member | Deputy Member | 2020 – 2022 |
AH Deputy Member | Deputy Member | 2023 – 2024 |
BO Deputy Member | Deputy Member | 2023 – 2024 |
SE Deputy Member | Deputy Member | 2023 – 2024 |
OM Deputy Member | Deputy Member | 2023 – 2024 |
SI Deputy Member | Deputy Member | 2023 – 2024 |
JB Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
IB | Board of Directors | 2023 – 2024 |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Ådne Schlytter | Deputy Member | 0 companies |
| Vegard Eltun | Deputy Member | 0 companies |
| Tor Masdal | Chief Executive Officer | 0 companies |
| Marta Bjørnøy Lalim | Deputy Member | 0 companies |
| Anders Hermundstad | Deputy Member | 0 companies |
| Marita Østborg | Deputy Member | 0 companies |
| Bjørn Olav Søndrol | Deputy Member | 0 companies |
| Sander Eltun | Deputy Member | 0 companies |
| Ove Martin Stende | Deputy Member | 0 companies |
| Stein Inge Sæternes | Deputy Member | 0 companies |
| Solfrid Jordalen Jægersborg | Deputy Member | 0 companies |
| John Björn Joacim Nylander | Deputy Member | 0 companies |
| Ole Martin Alfstad | Deputy Member | 0 companies |
| Pernille Harket Bakke | Board of Directors | 0 companies |
| Vidar Eltun | Board of Directors | 0 companies |
| Bjørn Olav Kjøs | Board of Directors | 0 companies |
| Per Tore Hermundstad | Board of Directors | 0 companies |
| Marit Heier Lajord | Deputy Chairman | 0 companies |
| Helene Hauge | Board of Directors | 0 companies |
| Inga Bøe | Board of Directors | 0 companies |
| Erlend Haaverstad | Board of Directors | 0 companies |
| Torstein Brekke-Dervola | Board of Directors | 0 companies |
| Geir Kongslien | Board of Directors | 0 companies |
| Ellen Petrine Fretheim | Board of Directors | 0 companies |
| Leif Hjalmar Søndrol | Chairman | 0 companies |