| Revenue | NOK 6,6M | +474% |
| EBITDA | NOK -10,9M | +21% |
| Net profit | NOK -13,3M | +13% |
| Total assets | NOK 20,3M | +25% |
| Equity | NOK 15M | +29% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 617 | 1 453 | 1 147 | 6 579 |
| Staff expenses | −0 | −434 | −972 | −6 804 | −10 006 |
| EBITDA | −41 | −4 065 | −838 | −13 804 | −10 894 |
| Depreciation & amort. | −5 | −11 | −11 | −1 382 | −2 328 |
| EBIT | −47 | −4 076 | −850 | −15 186 | −13 222 |
| Net financials | 0 | −33 | −160 | −71 | −99 |
| Profit before tax | −47 | −4 109 | −1 009 | −15 257 | −13 321 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −47 | −4 109 | −1 009 | −15 257 | −13 321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 | 1 046 | 8 022 | 16 241 | 20 261 |
| Equity | −22 | −1 631 | 4 359 | 11 634 | 14 975 |
| Long-term debt | 0 | 2 036 | 2 179 | 3 | 0 |
| Short-term debt | 56 | 640 | 1 484 | 3 026 | 2 801 |
| Total debt | 56 | 2 677 | 3 663 | 3 029 | 2 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Observer | Observer | 2023 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dnv As | Company | 18.1% | 18.1% | 2024 |
Vestland Invest As | Company | 16.8% | 16.8% | 2024 |
Runwayfbu Fund I As | Company | 15.2% | 15.2% | 2024 |
Der Holding As | Company | 10.8% | 10.8% | 2024 |
Lindblad Invest As | Company | 5.8% | 5.8% | 2024 |
Møsbu As | Company | 4.3% | 4.3% | 2024 |
Stratel As | Company | 3.9% | 3.9% | 2024 |
Kevin Bespolka | Company | 3.3% | 3.3% | 2024 |
Km Holding As | Company | 2.6% | 2.6% | 2024 |
Ragnbang Invest As | Company | 2.6% | 2.6% | 2024 |
West Coast Best Coast As | Company | 2.1% | 2.1% | 2024 |
Lean Venture As | Company | 1.4% | 1.4% | 2024 |
Mara Capital As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Area 42 As | Company | 1.3% | 1.3% | 2024 |
Wahl Street As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Raman Bhatnagar | Observer | 0 companies |
| Jeremy Michael Gerst | Chief Executive Officer | 0 companies |
| Jens Göran Lindö | Board of Directors | 0 companies |
| Erik Langaker | Chairman | 0 companies |
| Karen-Elisabeth Ohm Heskja | Board of Directors | 0 companies |
| Kaare Helle | Board of Directors | 0 companies |
| Tor Bækkelund | Board of Directors | 0 companies |
| Asta Ellingsen Stenhagen | Chairman | 0 companies |
| Lise Sværi | Board of Directors | 0 companies |
| Jørgen Christian Kadal | Board of Directors | 0 companies |