| Revenue | NOK 26,7M | -43% |
| EBITDA | NOK 869K | -41% |
| Net profit | NOK 357K | -52% |
| Total assets | NOK 10,9M | +2% |
| Equity | NOK 2,5M | +9% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 874 | 11 795 | 35 232 | 47 185 | 26 707 |
| Staff expenses | −1 549 | −3 729 | −3 454 | −7 475 | −6 886 |
| EBITDA | −2 217 | −1 401 | 2 262 | 1 462 | 869 |
| Depreciation & amort. | −4 | −15 | −50 | −104 | −124 |
| EBIT | −2 221 | −1 416 | 2 212 | 1 358 | 745 |
| Net financials | 22 | −58 | −304 | −405 | −287 |
| Profit before tax | −2 198 | −1 474 | 1 908 | 953 | 459 |
| Tax | −484 | −324 | 420 | 210 | 102 |
| Net profit | −1 715 | −1 150 | 1 488 | 743 | 357 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 302 | 3 986 | 9 913 | 10 673 | 10 891 |
| Equity | 880 | 37 | 1 526 | 2 269 | 2 470 |
| Long-term debt | 0 | 0 | 0 | 500 | 1 010 |
| Short-term debt | 422 | 3 949 | 8 388 | 7 904 | 7 412 |
| Total debt | 422 | 3 949 | 8 388 | 8 404 | 8 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
El Av Sol Nordic Ab | Company | 48.01% | 48.01% | 2022 |
| Company | 22.23% | 22.23% | 2022 | |
| Company | 10.12% | 10.12% | 2022 | |
| Company | 10.12% | 10.12% | 2022 | |
| Individual | 4.9% | 4.9% | 2022 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 1.63% | 1.63% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Løvstad Asskildt | Chief Executive Officer | 0 companies |
| Carl Christian Sibbern | Chairman | 0 companies |
| Johan Markus Thulin | Board of Directors | 0 companies |
| Lars Erik Kenneth Öholm | Board of Directors | 0 companies |