Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Exi AS
AS
Bankrupt
Org 925077615
Lilleakerveien 2E, 0283
Oslo
Temporary employment agency activities and other human resource provisions
·
NACE 7820
Est. 2020 · 6 years old
29 employees
Monitor
Share
Norway
/
Companies
/
Temporary employment agency activities and other human resource provisions
/
Exi AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
39M
29M
19M
10M
0M
2020: 5M
5M
2020
2021: 31M (+520% vs 2020)
31M
+520%
2021
EBITDA
NOK millions
0M
0M
0M
-1M
-1M
2020: 0M
0M
2020
2021: 0M
0M
2021
Income statement
NOK thousands
Item
2021
2020
Revenue
31 416
4 965
Staff expenses
−26 068
−2 228
EBITDA
230
123
Depreciation & amort.
−22
−0
EBIT
208
123
Net financials
−117
−22
Profit before tax
91
101
Tax
23
22
Net profit
68
78
Balance sheet
NOK thousands
Item
2021
2020
Total assets
8 067
2 270
Equity
176
108
Long-term debt
1
0
Short-term debt
7 890
2 161
Total debt
7 891
2 161
Financial ratios
5-year trend
EBITDA margin
0,7 %
This company
15,8 %
Market median
This company
Market median
96% below market
2020
2021
Equity ratio
2,2 %
This company
38,2 %
Market median
This company
Market median
94% below market
2020
2021
Return on equity
38,4 %
This company
18,4 %
Market median
This company
Market median
109% above market
2020
2021
Net profit margin
0,2 %
This company
8,1 %
Market median
This company
Market median
98% below market
2020
2021
Asset turnover
3,89×
This company
1,12×
Market median
This company
Market median
247% above market
2020
2021
Debt / equity
44,83×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-04-14 – 2020-12-31
View
PDF
More on Exi AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network