| Revenue | NOK 6,8M | +3% |
| EBITDA | NOK -774K | -169% |
| Net profit | NOK -1M | -120% |
| Total assets | NOK 946K | +25% |
| Equity | NOK -1,4M | -100% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 873 | 3 336 | 5 858 | 6 612 | 6 778 |
| Staff expenses | −197 | −538 | −525 | −679 | −672 |
| EBITDA | −73 | −311 | 235 | −288 | −774 |
| Depreciation & amort. | −25 | −50 | −53 | −58 | −82 |
| EBIT | −98 | −360 | 182 | −346 | −856 |
| Net financials | 0 | 0 | 1 | −120 | −171 |
| Profit before tax | −98 | −360 | 183 | −466 | −1 027 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −98 | −360 | 183 | −466 | −1 027 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 851 | 695 | 941 | 756 | 946 |
| Equity | −74 | −434 | −251 | −717 | −1 433 |
| Long-term debt | 622 | 989 | 989 | 989 | 1 989 |
| Short-term debt | 302 | 141 | 203 | 484 | 390 |
| Total debt | 925 | 1 130 | 1 192 | 1 473 | 2 379 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Chief Executive Officer | Chief Executive Officer | 2026 |
BV Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Arne Stiris | Chief Executive Officer | 0 companies |
| Benedicte Viervoll Stiris | Chief Executive Officer | 0 companies |
| Trond Vidar Musdalslien | Board of Directors | 0 companies |
| Geir Gulliksen | Board of Directors | 0 companies |
| Christian Fredrik Pettersen Ringvold | Chairman | 0 companies |
| Line Karlsen Raaholt | Board of Directors | 0 companies |