| Revenue | NOK 7,1M | +63% |
| EBITDA | NOK 121K | -88% |
| Net profit | NOK 7K | -99% |
| Total assets | NOK 2,2M | +52% |
| Equity | NOK 623K | +1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 044 | 4 335 | 7 054 |
| Staff expenses | −0 | −1 | −323 | −2 405 | −5 636 |
| EBITDA | −8 | −640 | 427 | 1 049 | 121 |
| Depreciation & amort. | −0 | −0 | −1 | −14 | −14 |
| EBIT | −8 | −640 | 425 | 1 035 | 107 |
| Net financials | 0 | −6 | −7 | −14 | −46 |
| Profit before tax | −8 | −646 | 418 | 1 021 | 61 |
| Tax | −0 | −0 | −0 | 199 | 53 |
| Net profit | −8 | −646 | 418 | 822 | 7 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 | 3 | 324 | 1 417 | 2 152 |
| Equity | 22 | −624 | −206 | 616 | 623 |
| Long-term debt | 0 | 324 | 128 | 2 | 172 |
| Short-term debt | 0 | 304 | 402 | 798 | 1 357 |
| Total debt | 0 | 628 | 530 | 801 | 1 529 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
FV Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48% | 48% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Company | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank-Roe Vasseng | Chief Executive Officer | 0 companies |
| Jan Tore Undersaker | Chief Executive Officer | 0 companies |
| Karl Rosén | Chairman | 0 companies |
| Gro Fjellheim | Board of Directors | 0 companies |
| Eivind Haug Kogstad | Board of Directors | 0 companies |