| Revenue | NOK 6,2M | +14% |
| EBITDA | NOK 376K | -30% |
| Net profit | NOK 269K | -38% |
| Total assets | NOK 3,9M | +2% |
| Equity | NOK 801K | +27% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 030 | 4 287 | 5 721 | 5 458 | 6 247 |
| Staff expenses | −808 | −1 183 | −2 027 | −1 440 | −1 841 |
| EBITDA | −311 | 955 | −210 | 536 | 376 |
| Depreciation & amort. | −30 | −24 | −19 | −16 | −12 |
| EBIT | −341 | 931 | −230 | 521 | 363 |
| Net financials | −12 | −32 | −28 | −36 | −19 |
| Profit before tax | −354 | 899 | −258 | 484 | 345 |
| Tax | −78 | 198 | −0 | 49 | 76 |
| Net profit | −276 | 701 | −258 | 435 | 269 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 018 | 2 709 | 2 647 | 3 811 | 3 899 |
| Equity | −246 | 455 | 197 | 632 | 801 |
| Long-term debt | 688 | 538 | 388 | 238 | 88 |
| Short-term debt | 1 576 | 1 716 | 2 062 | 2 941 | 3 010 |
| Total debt | 2 264 | 2 254 | 2 450 | 3 179 | 3 098 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Deputy Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jay Monge | Chief Executive Officer | 0 companies |
| Lars Peter Raknes | Chairman | 0 companies |
| Jan-Kristian Monge | Deputy Chairman | 0 companies |