| Revenue | NOK 13,9M | +25% |
| EBITDA | NOK 3,3M | +37% |
| Net profit | NOK 2,5M | +36% |
| Total assets | NOK 7,1M | +36% |
| Equity | NOK 2,6M | +49% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 341 | 8 278 | 11 097 | 11 149 | 13 923 |
| Staff expenses | −2 985 | −3 378 | −3 618 | −3 930 | −4 429 |
| EBITDA | 1 368 | 911 | 3 061 | 2 409 | 3 291 |
| Depreciation & amort. | −119 | −122 | −147 | −132 | −183 |
| EBIT | 1 249 | 790 | 2 914 | 2 277 | 3 108 |
| Net financials | 32 | 13 | 7 | 43 | 57 |
| Profit before tax | 1 281 | 802 | 2 921 | 2 320 | 3 165 |
| Tax | 205 | 177 | 652 | 504 | 697 |
| Net profit | 1 076 | 625 | 2 270 | 1 816 | 2 468 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 612 | 7 016 | 4 880 | 5 235 | 7 131 |
| Equity | 108 | 108 | 1 454 | 1 770 | 2 639 |
| Long-term debt | 3 789 | 3 803 | 0 | 19 | 12 |
| Short-term debt | 3 716 | 3 105 | 3 426 | 3 446 | 4 480 |
| Total debt | 7 504 | 6 908 | 3 426 | 3 464 | 4 492 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Individual | 25% | 25% | 2022 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fagerheim Eilertsen | Chief Executive Officer | 0 companies |
| Martin Fagerheim | Chief Executive Officer | 0 companies |
| Viggo Fagerheim | Chairman | 0 companies |
| Hege Eilertsen | Board of Directors | 0 companies |