| Revenue | NOK 5,4M | -7% |
| EBITDA | NOK 3,5M | -18% |
| Net profit | NOK -28K | -104% |
| Total assets | NOK 68,1M | +0% |
| Equity | NOK 4,8M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 505 | 5 831 | 5 401 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −87 | 3 380 | 4 237 | 3 476 |
| Depreciation & amort. | −0 | −0 | −2 104 | −555 | −554 |
| EBIT | −13 | −87 | 1 276 | 3 682 | 2 922 |
| Net financials | 309 | 316 | −1 594 | −2 699 | −2 958 |
| Profit before tax | 296 | 229 | −317 | 983 | −36 |
| Tax | −47 | −126 | −70 | 216 | −8 |
| Net profit | 343 | 355 | −248 | 767 | −28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 660 | 45 955 | 67 482 | 68 082 | 68 133 |
| Equity | 1 417 | 4 001 | 4 056 | 4 793 | 4 773 |
| Long-term debt | 22 238 | 39 616 | 61 048 | 61 030 | 60 549 |
| Short-term debt | 5 | 2 338 | 2 378 | 2 259 | 2 811 |
| Total debt | 22 243 | 41 954 | 63 425 | 63 288 | 63 361 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LB Deputy Member | Deputy Member | 2024 |
AF Deputy Member | Deputy Member | 2024 |
JB Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Brøvig | Deputy Member | 0 companies |
| Anne Fraser Brøvig | Deputy Member | 0 companies |
| Jørgen Brøvig | Chief Executive Officer | 0 companies |
| Bent Olav Brøvig | Chairman | 0 companies |
| Petter Brøvig | Board of Directors | 0 companies |