| Revenue | NOK 3,9M | +40% |
| EBITDA | NOK 409K | +1065% |
| Net profit | NOK 135K | +144% |
| Total assets | NOK 1,5M | +1% |
| Equity | NOK -518K | +21% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 654 | 1 758 | 2 099 | 2 809 | 3 930 |
| Staff expenses | −351 | −941 | −1 098 | −1 253 | −1 435 |
| EBITDA | −166 | −110 | −318 | −42 | 409 |
| Depreciation & amort. | −58 | −74 | −122 | −154 | −161 |
| EBIT | −224 | −184 | −440 | −197 | 248 |
| Net financials | −25 | −26 | −70 | −110 | −113 |
| Profit before tax | −249 | −210 | −510 | −307 | 135 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −249 | −210 | −510 | −307 | 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 809 | 1 190 | 1 960 | 1 466 | 1 485 |
| Equity | 3 | 164 | −346 | −653 | −518 |
| Long-term debt | 467 | 633 | 1 854 | 1 649 | 1 584 |
| Short-term debt | 339 | 393 | 452 | 470 | 419 |
| Total debt | 806 | 1 026 | 2 306 | 2 119 | 2 004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 76.15% | 76.15% | 2022 | |
| Individual | 23.85% | 23.85% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Kristin Refsvik Johansen | Chief Executive Officer | 0 companies |
| Harald Johansen | Board of Directors | 0 companies |