| Revenue | NOK 214K | -23% |
| EBITDA | NOK 7K | +130% |
| Net profit | NOK -34K | +61% |
| Total assets | NOK 128K | -23% |
| Equity | NOK -212K | -19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 291 | 822 | 224 | 279 | 214 |
| Staff expenses | −0 | −0 | −0 | −1 | −22 |
| EBITDA | 81 | −87 | −176 | −23 | 7 |
| Depreciation & amort. | −21 | −50 | −50 | −50 | −50 |
| EBIT | 61 | −137 | −226 | −73 | −43 |
| Net financials | −2 | −4 | −6 | −15 | 9 |
| Profit before tax | 59 | −141 | −232 | −88 | −34 |
| Tax | 13 | −31 | 18 | −0 | −0 |
| Net profit | 46 | −110 | −250 | −88 | −34 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 383 | 501 | 251 | 167 | 128 |
| Equity | 170 | 60 | −89 | −177 | −212 |
| Long-term debt | 16 | 202 | 235 | 235 | 235 |
| Short-term debt | 197 | 238 | 105 | 109 | 105 |
| Total debt | 213 | 441 | 340 | 344 | 340 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2020 |
HD Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30.87% | 30.87% | 2022 | |
| Company | 30.87% | 30.87% | 2022 | |
| Company | 23.75% | 23.75% | 2022 | |
| Company | 9.5% | 9.5% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Braaten | Chief Executive Officer | 0 companies |
| Henrik Dishington Haldorsen | Chief Executive Officer | 0 companies |
| Trond Gjedrem Hansen | Chairman | 0 companies |