| Revenue | NOK 4,3M | -19% |
| EBITDA | NOK 37K | -35% |
| Net profit | NOK 4K | -47% |
| Total assets | NOK 885K | +6% |
| Equity | NOK 114K | +4% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 903 | 3 152 | 4 507 | 5 385 | 4 340 |
| Staff expenses | −908 | −1 437 | −1 697 | −1 804 | −1 580 |
| EBITDA | 23 | −164 | −20 | 57 | 37 |
| Depreciation & amort. | −5 | −11 | −19 | −35 | −28 |
| EBIT | 18 | −175 | −39 | 22 | 8 |
| Net financials | −0 | −2 | −3 | 2 | −0 |
| Profit before tax | 18 | −177 | −43 | 24 | 8 |
| Tax | 3 | −3 | −0 | 16 | 4 |
| Net profit | 14 | −174 | −43 | 8 | 4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 518 | 585 | 1 064 | 838 | 885 |
| Equity | 59 | −115 | −158 | 109 | 114 |
| Long-term debt | 63 | 84 | 197 | 16 | 5 |
| Short-term debt | 397 | 616 | 1 026 | 713 | 767 |
| Total debt | 460 | 700 | 1 222 | 729 | 772 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EK Contact Person | Contact Person | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Kristin Foss | Contact Person | 0 companies |
| Haavel Stastad | Board of Directors | 0 companies |