| Revenue | NOK 4,9M | -21% |
| EBITDA | NOK -345K | -129% |
| Net profit | NOK -2,1M | -157% |
| Total assets | NOK 714K | -78% |
| Equity | NOK -2,7M | -352% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 2 112 | 7 001 | 6 116 | 4 853 |
| Staff expenses | −0 | −161 | −553 | −892 | −446 |
| EBITDA | −24 | 508 | 1 961 | 1 196 | −345 |
| Depreciation & amort. | −0 | −185 | −1 695 | −1 708 | −1 533 |
| EBIT | −24 | 323 | 266 | −512 | −1 879 |
| Net financials | 0 | −85 | −199 | −251 | −227 |
| Profit before tax | −24 | 238 | 67 | −763 | −2 105 |
| Tax | −0 | 64 | 16 | 56 | −0 |
| Net profit | −24 | 175 | 50 | −819 | −2 105 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 316 | 6 701 | 6 203 | 3 224 | 714 |
| Equity | −4 | 171 | 222 | −597 | −2 702 |
| Long-term debt | 0 | 4 000 | 3 714 | 3 143 | 2 571 |
| Short-term debt | 1 319 | 2 530 | 2 267 | 678 | 845 |
| Total debt | 1 319 | 6 530 | 5 982 | 3 821 | 3 417 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LK Chief Executive Officer | Chief Executive Officer | 2026 |
JL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.1% | 50.1% | 2024 | |
| Company | 49.9% | 49.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Vehus | Chief Executive Officer | 0 companies |
| Karoline Ildal | Chief Executive Officer | 0 companies |
| Johnny Leergaard Gravfort | Chief Executive Officer | 0 companies |
| Tord Indredavik | Board of Directors | 0 companies |
| Eimund Tharaldsen | Chairman | 0 companies |
| Jesper Aleksander Mathisen | Board of Directors | 0 companies |
| Ketil Nystad | Board of Directors | 0 companies |