| Revenue | NOK 2,5M | -15% |
| EBITDA | NOK 203K | +194% |
| Net profit | NOK 11K | +103% |
| Total assets | NOK 617K | +17% |
| Equity | NOK -148K | +7% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 1 458 | 1 818 | 2 995 | 2 540 |
| Staff expenses | −408 | −317 | −1 312 | −848 |
| EBITDA | −54 | 363 | −216 | 203 |
| Depreciation & amort. | −39 | −54 | −92 | −97 |
| EBIT | −93 | 309 | −307 | 107 |
| Net financials | −15 | −10 | −36 | −96 |
| Profit before tax | −109 | 299 | −344 | 11 |
| Tax | −0 | 42 | −4 | −0 |
| Net profit | −109 | 257 | −340 | 11 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 644 | 324 | 529 | 617 |
| Equity | −76 | 181 | −159 | −148 |
| Long-term debt | 413 | 4 | 200 | 133 |
| Short-term debt | 307 | 139 | 488 | 632 |
| Total debt | 719 | 143 | 688 | 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Team Egenes Holding As | Company | 36.4% | 36.4% | 2023 |
| Individual | 21.2% | 21.2% | 2023 | |
| Individual | 21.2% | 21.2% | 2023 | |
| Individual | 21.2% | 21.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Egenes | Chief Executive Officer | 0 companies |
| Aud Røyland | Chief Executive Officer | 0 companies |
| Terje Galdal | Chairman | 0 companies |
| Chris Westerlund Egenes | Board of Directors | 0 companies |
| Vidar Omland | Board of Directors | 0 companies |