| Revenue | NOK 1,4M | +16% |
| EBITDA | NOK 955K | +27% |
| Net profit | NOK 209K | +150% |
| Total assets | NOK 10,5M | +1% |
| Equity | NOK 383K | +120% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 133 | 558 | 1 190 | 1 197 | 1 384 |
| Staff expenses | −0 | −15 | −1 | −0 | −0 |
| EBITDA | 56 | 250 | 633 | 753 | 955 |
| Depreciation & amort. | −8 | −62 | −0 | −66 | −85 |
| EBIT | 48 | 188 | 633 | 687 | 870 |
| Net financials | −47 | −196 | −542 | −579 | −601 |
| Profit before tax | 2 | −8 | 91 | 108 | 269 |
| Tax | −0 | −0 | 18 | 24 | 60 |
| Net profit | 2 | −8 | 73 | 84 | 209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 951 | 10 579 | 10 440 | 10 385 | 10 511 |
| Equity | 26 | 18 | 91 | 174 | 383 |
| Long-term debt | 2 920 | 10 478 | 9 947 | 9 891 | 9 690 |
| Short-term debt | 5 | 84 | 402 | 320 | 437 |
| Total debt | 2 925 | 10 562 | 10 349 | 10 211 | 10 128 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FV Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
AH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Victor Valderhaugstrand | Chief Executive Officer | 0 companies |
| Andreas Hjellegjerde | Chief Executive Officer | 0 companies |
| Frank André Blindheim Eilertsen | Board of Directors | 0 companies |
| Kenneth Eilertsen | Board of Directors | 0 companies |
| Johan Håkon Innvik | Board of Directors | 0 companies |
| Trond Erik Øye | Board of Directors | 0 companies |