| Revenue | NOK 62,5M | +8% |
| EBITDA | NOK 13,2M | -9% |
| Net profit | NOK 10,7M | -6% |
| Total assets | NOK 27,5M | +22% |
| Equity | NOK 6,6M | +18724% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 84 694 | 65 788 | 55 331 | 58 102 | 62 467 |
| Staff expenses | −8 760 | −8 936 | −8 583 | −7 832 | −7 883 |
| EBITDA | 29 674 | 21 197 | 13 274 | 14 522 | 13 224 |
| Depreciation & amort. | −151 | −200 | −82 | −61 | −51 |
| EBIT | 29 522 | 20 997 | 13 192 | 14 461 | 13 174 |
| Net financials | 12 | 290 | 101 | 117 | 587 |
| Profit before tax | 29 534 | 21 287 | 13 293 | 14 578 | 13 761 |
| Tax | 6 476 | 4 651 | 2 974 | 3 209 | 3 032 |
| Net profit | 23 059 | 16 636 | 10 318 | 11 369 | 10 728 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40 429 | 26 380 | 17 626 | 22 457 | 27 452 |
| Equity | 23 032 | 80 | 35 | 35 | 6 588 |
| Long-term debt | 11 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 386 | 26 300 | 17 591 | 22 422 | 20 864 |
| Total debt | 17 397 | 26 300 | 17 591 | 22 422 | 20 864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 51.14% | 51.14% | 2023 | |
| Company | 30% | 30% | 2023 | |
| Company | 18.86% | 18.86% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Alexander Wold | Chief Executive Officer | 0 companies |
| Terje Frode Wold | Chief Executive Officer | 0 companies |
| Benedikte Torkildsen Hjertaker | Board of Directors | 0 companies |
| Karl Jakob Ingemar Birgersson | Board of Directors | 0 companies |
| Daniel Reithner | Board of Directors | 0 companies |
| Hans Mattias Olofsson | Board of Directors | 0 companies |
| Jan Christian Sølve Ohlander Fosseidbråten | Chairman | 0 companies |