| Revenue | NOK 4,7M | +405% |
| EBITDA | NOK 2,7M | +819% |
| Net profit | NOK -891K | +68% |
| Total assets | NOK 43,8M | -6% |
| Equity | NOK 3,1M | +632% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 925 | 4 667 |
| Staff expenses | −0 | −0 | −23 | −506 | −340 |
| EBITDA | −61 | −101 | −206 | −375 | 2 700 |
| Depreciation & amort. | −0 | −0 | −0 | −972 | −1 995 |
| EBIT | −61 | −101 | −206 | −1 347 | 706 |
| Net financials | −64 | −264 | −381 | −2 216 | −1 838 |
| Profit before tax | −125 | −365 | −586 | −3 563 | −1 132 |
| Tax | −30 | −80 | −129 | −784 | −241 |
| Net profit | −95 | −284 | −457 | −2 780 | −891 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 392 | 7 548 | 22 091 | 46 454 | 43 763 |
| Equity | −65 | −349 | −807 | −587 | 3 122 |
| Long-term debt | 7 403 | 7 603 | 15 211 | 40 367 | 34 000 |
| Short-term debt | 54 | 294 | 7 686 | 6 673 | 6 640 |
| Total debt | 7 457 | 7 897 | 22 897 | 47 040 | 40 641 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KÅ Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Åge Larsen | Chief Executive Officer | 0 companies |
| Runar Evensen | Board of Directors | 0 companies |
| John Thorgård | Chairman | 0 companies |