| Revenue | NOK 1,3M | +5% |
| EBITDA | NOK 700K | -17% |
| Net profit | NOK 214K | -38% |
| Total assets | NOK 6,9M | +3% |
| Equity | NOK 4,1M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 874 | 871 | 673 | 632 | 494 | 625 | 1 053 | 851 | 863 | 953 | 1 246 | 1 311 | 1 266 | 1 336 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 791 | 814 | 495 | 531 | 375 | 514 | 925 | 386 | 577 | 631 | 800 | 699 | 845 | 700 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −169 | −169 | −169 | −169 | −174 | −203 | −232 | −248 | −207 | −207 | −200 | −190 | −232 | −234 |
| EBIT | 0 | 0 | 0 | 0 | 622 | 645 | 326 | 362 | 201 | 311 | 692 | 138 | 370 | 424 | 600 | 509 | 613 | 466 |
| Net financials | 0 | 0 | 0 | 0 | −19 | −12 | −21 | −11 | −16 | −21 | −94 | −126 | −565 | 308 | −101 | −116 | −171 | −192 |
| Profit before tax | 0 | 0 | 0 | 0 | 604 | 634 | 305 | 351 | 185 | 291 | 598 | 12 | −194 | 732 | 499 | 393 | 442 | 274 |
| Tax | −0 | −0 | −0 | −0 | 169 | 177 | 82 | 95 | 49 | 71 | 144 | 3 | 52 | 66 | 110 | 86 | 97 | 60 |
| Net profit | 0 | 0 | 0 | 0 | 435 | 456 | 223 | 257 | 136 | 219 | 454 | 9 | −246 | 665 | 389 | 307 | 345 | 214 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 3 890 | 3 812 | 3 263 | 3 332 | 2 790 | 5 350 | 6 342 | 6 649 | 6 169 | 6 704 | 6 908 | 6 745 | 6 664 | 6 868 |
| Equity | — | — | — | — | 2 364 | 2 370 | 2 593 | 2 450 | 2 586 | 2 805 | 3 259 | 2 968 | 2 722 | 3 288 | 3 377 | 3 533 | 3 878 | 4 092 |
| Long-term debt | 0 | 0 | 0 | 0 | 726 | 578 | 425 | 275 | 32 | 1 975 | 2 727 | 3 301 | 3 183 | 3 058 | 2 912 | 2 775 | 2 655 | 2 538 |
| Short-term debt | 0 | 0 | 0 | 0 | 801 | 864 | 245 | 607 | 172 | 570 | 356 | 380 | 264 | 358 | 620 | 437 | 131 | 239 |
| Total debt | 0 | 0 | 0 | 0 | 1 527 | 1 442 | 670 | 882 | 204 | 2 545 | 3 082 | 3 681 | 3 447 | 3 416 | 3 532 | 3 211 | 2 786 | 2 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Contact Person | Contact Person | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Fredrik Larsen | Contact Person | 0 companies |
| Hans Petter Fernander | Board of Directors | 0 companies |
| Steffen Gulbrandsen | Chairman | 0 companies |
| Sandra Nygaard Rasmussen | Board of Directors | 0 companies |