| Revenue | NOK 1,7M | -2% |
| EBITDA | NOK -74K | -650% |
| Net profit | NOK -179K | -167% |
| Total assets | NOK 656K | -1% |
| Equity | NOK -351K | -104% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 621 | 1 815 | 1 772 | 1 697 | 1 665 |
| Staff expenses | −500 | −415 | −471 | −445 | −592 |
| EBITDA | −42 | 128 | 37 | −10 | −74 |
| Depreciation & amort. | −21 | −21 | −21 | −21 | −21 |
| EBIT | −63 | 106 | 15 | −31 | −95 |
| Net financials | −23 | −37 | −44 | −55 | −27 |
| Profit before tax | −87 | 69 | −28 | −86 | −122 |
| Tax | −19 | 15 | −6 | −19 | 57 |
| Net profit | −68 | 54 | −22 | −67 | −179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 498 | 568 | 607 | 660 | 656 |
| Equity | −136 | −82 | −105 | −172 | −351 |
| Long-term debt | 470 | 350 | 270 | 150 | 195 |
| Short-term debt | 164 | 301 | 442 | 681 | 812 |
| Total debt | 634 | 651 | 712 | 831 | 1 007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
EC Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Deputy Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2023 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Solheim | Chief Executive Officer | 0 companies |
| Elin Charlotte Kjeldsberg Worrall | Chief Executive Officer | 0 companies |
| James Kenneth Worrall | Deputy Chairman | 0 companies |