| Revenue | NOK 0 | — |
| EBITDA | NOK -166K | +25% |
| Net profit | NOK -166K | +25% |
| Total assets | NOK 200K | -49% |
| Equity | NOK 98K | -63% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −130 | −71 |
| EBITDA | −3 | −54 | −4 700 | −222 | −166 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −54 | −4 700 | −222 | −166 |
| Net financials | 0 | −0 | 0 | 0 | −0 |
| Profit before tax | −3 | −55 | −4 700 | −222 | −166 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | −55 | −4 700 | −222 | −166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 824 | 3 192 | 498 | 394 | 200 |
| Equity | 1 991 | 1 936 | −2 763 | 264 | 98 |
| Long-term debt | 625 | 1 250 | 3 250 | 0 | 0 |
| Short-term debt | 208 | 5 | 12 | 130 | 102 |
| Total debt | 833 | 1 255 | 3 262 | 130 | 102 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RN Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
AT Accountant | Accountant | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Nilsen | Chief Executive Officer | 0 companies |
| Astrid Therese Ulven | Accountant | 0 companies |
| Jonny Berfjord | Board of Directors | 0 companies |
| Bjarne Minde | Board of Directors | 0 companies |
| Erik Jacobsen | Chairman | 0 companies |
| Frode Alhaug | Chairman | 0 companies |