| Revenue | NOK 10,4M | -23% |
| EBITDA | NOK 849K | -81% |
| Net profit | NOK -31K | -101% |
| Total assets | NOK 7M | -20% |
| Equity | NOK 5,8M | -1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 242 | 8 046 | 10 290 | 13 498 | 10 413 |
| Staff expenses | −2 100 | −2 137 | −2 416 | −3 123 | −3 098 |
| EBITDA | 2 717 | 61 | 2 765 | 4 368 | 849 |
| Depreciation & amort. | −277 | −361 | −552 | −906 | −954 |
| EBIT | 2 440 | −300 | 2 214 | 3 462 | −105 |
| Net financials | −3 | 0 | 17 | 99 | 68 |
| Profit before tax | 2 437 | −300 | 2 231 | 3 561 | −38 |
| Tax | 536 | −66 | 491 | 785 | −7 |
| Net profit | 1 900 | −234 | 1 740 | 2 777 | −31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 297 | 4 530 | 6 793 | 8 687 | 6 990 |
| Equity | 2 580 | 2 418 | 4 158 | 5 834 | 5 803 |
| Long-term debt | 1 124 | 1 078 | 1 171 | 151 | 109 |
| Short-term debt | 1 594 | 1 034 | 1 464 | 2 701 | 1 078 |
| Total debt | 2 718 | 2 112 | 2 635 | 2 852 | 1 186 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bredal | Chief Executive Officer | 0 companies |
| Mats Kjørstad | Chief Executive Officer | 0 companies |
| Pål Vidar Ramberg | Chairman | 0 companies |
| Kolbjørn Hoseth Larssen | Board of Directors | 0 companies |
| Tor Kristian Antonsen | Board of Directors | 0 companies |
| Tor-Arne Antonsen | Board of Directors | 0 companies |
| Øyvind Berg | Board of Directors | 0 companies |
| Sten-Håvard Johannessen | Board of Directors | 0 companies |