| Revenue | NOK 8,2M | +2% |
| EBITDA | NOK 483K | +108% |
| Net profit | NOK -30,8M | -201% |
| Total assets | NOK 273,8M | +8% |
| Equity | NOK -29,9M | -3362% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 9 521 | 6 396 | 8 071 | 8 241 |
| Staff expenses | −0 | −1 137 | −0 | −1 102 | −6 |
| EBITDA | −20 | 1 542 | −7 712 | −6 039 | 483 |
| Depreciation & amort. | −0 | −845 | −3 105 | −10 274 | −7 912 |
| EBIT | −20 | 697 | −10 817 | −16 313 | −7 429 |
| Net financials | 0 | −949 | −920 | 6 068 | −23 372 |
| Profit before tax | −20 | −252 | −11 737 | −10 245 | −30 801 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −20 | −252 | −11 737 | −10 245 | −30 801 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 | 53 596 | 200 686 | 253 512 | 273 813 |
| Equity | 10 | 22 554 | 11 161 | 916 | −29 885 |
| Long-term debt | 0 | 27 260 | 172 086 | 245 458 | 291 554 |
| Short-term debt | 20 | 3 782 | 17 440 | 7 138 | 12 144 |
| Total debt | 20 | 31 043 | 189 525 | 252 596 | 303 698 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
TK Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
SS Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Karason | Chief Executive Officer | 0 companies |
| Sebastian Seidel | Chief Executive Officer | 0 companies |
| Matthias Stommel | Chief Executive Officer | 0 companies |
| Cecilie Wetlesen Borge | Chairman | 0 companies |