| Revenue | NOK 9,4M | +106% |
| EBITDA | NOK 229K | +461% |
| Net profit | NOK -240K | -164% |
| Total assets | NOK 4M | +148% |
| Equity | NOK -120K | -200% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 | 2 340 | 3 474 | 4 576 | 9 448 |
| Staff expenses | −3 | −1 954 | −2 656 | −3 780 | −7 686 |
| EBITDA | −226 | −348 | 113 | −64 | 229 |
| Depreciation & amort. | −0 | −38 | −46 | −54 | −324 |
| EBIT | −226 | −386 | 67 | −118 | −95 |
| Net financials | −3 | −22 | −6 | 2 | −80 |
| Profit before tax | −229 | −408 | 61 | −116 | −175 |
| Tax | −52 | −90 | 13 | −26 | 65 |
| Net profit | −178 | −318 | 48 | −91 | −240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 898 | 1 248 | 1 588 | 1 599 | 3 964 |
| Equity | 149 | 562 | 610 | 120 | −120 |
| Long-term debt | 678 | 221 | 230 | 0 | 1 200 |
| Short-term debt | 71 | 464 | 748 | 1 479 | 2 883 |
| Total debt | 749 | 685 | 978 | 1 479 | 4 083 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BL Chief Executive Officer | Chief Executive Officer | 2024 |
MT Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Borghild Lovise Gravdal Malmhaug | Chief Executive Officer | 0 companies |
| Solgunn Risa Madland | Chief Executive Officer | 0 companies |
| Martin Tiller Gjessing | Chief Executive Officer | 0 companies |
| Tolli Harold Andreassen Frestad | Chairman | 0 companies |
| Tarjei Sporastøyl | Chairman | 0 companies |