| Revenue | NOK 21,1M | +5% |
| EBITDA | NOK 6,5M | +62% |
| Net profit | NOK 5,1M | +44% |
| Total assets | NOK 10,1M | +26% |
| Equity | NOK 4,7M | +316% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 047 | 11 684 | 12 774 | 20 060 | 21 068 |
| Staff expenses | −7 886 | −8 706 | −9 938 | −14 890 | −13 722 |
| EBITDA | −1 074 | 399 | −658 | 3 995 | 6 468 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 074 | 399 | −658 | 3 995 | 6 468 |
| Net financials | −53 | 160 | −22 | −88 | 163 |
| Profit before tax | −1 128 | 558 | −680 | 3 908 | 6 631 |
| Tax | −0 | −0 | −0 | 355 | 1 527 |
| Net profit | −1 128 | 558 | −680 | 3 553 | 5 104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 378 | 1 966 | 3 065 | 7 991 | 10 057 |
| Equity | −2 309 | −1 751 | −2 431 | 1 122 | 4 666 |
| Long-term debt | 2 877 | 1 790 | 2 984 | 1 075 | 0 |
| Short-term debt | 1 810 | 1 928 | 2 511 | 3 177 | 5 390 |
| Total debt | 4 687 | 3 717 | 5 495 | 4 252 | 5 390 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Chief Executive Officer | Chief Executive Officer | 2020 |
RR Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 51% | 51% | 2023 | |
| Company | 24.5% | 24.5% | 2024 | |
| Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Aas | Chief Executive Officer | 0 companies |
| Raymond Rødje Edquist | Deputy Member | 0 companies |
| Tore Malme | Board of Directors | 0 companies |
| Knut Arne Andersen | Board of Directors | 0 companies |
| Marcus Birger Børresen | Board of Directors | 0 companies |
| Michael Vågen Sivertsen | Chairman | 0 companies |