| Revenue | NOK 12,3M | +21% |
| EBITDA | NOK -27,9M | -12% |
| Net profit | NOK -5,7M | -1215% |
| Total assets | NOK 367,7M | -2% |
| Equity | NOK 146,5M | -8% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 5 772 | 8 328 | 10 203 | 12 296 |
| Staff expenses | −0 | −8 796 | −12 316 | −12 697 | −15 149 |
| EBITDA | −432 | −22 844 | −24 578 | −24 985 | −27 947 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −432 | −22 844 | −24 578 | −24 985 | −27 947 |
| Net financials | −5 208 | 18 760 | 32 693 | 24 427 | 15 755 |
| Profit before tax | −5 641 | −4 084 | 8 115 | −558 | −12 192 |
| Tax | −973 | −3 445 | −4 449 | −122 | −6 458 |
| Net profit | −4 668 | −639 | 12 564 | −436 | −5 734 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 306 454 | 339 306 | 349 069 | 376 101 | 367 743 |
| Equity | 30 233 | 41 179 | 159 173 | 158 631 | 146 506 |
| Long-term debt | 269 969 | 282 117 | 184 392 | 179 888 | 154 448 |
| Short-term debt | 6 253 | 16 011 | 5 504 | 37 583 | 66 789 |
| Total debt | 276 222 | 298 128 | 189 896 | 217 471 | 221 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noah As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Solheim | Chief Executive Officer | 0 companies |
| Anders Lægreid | Chairman | 0 companies |
| Trond Vegard Stangeby | Board of Directors | 0 companies |