| Revenue | NOK 8,3M | — |
| EBITDA | NOK 5,4M | +12491% |
| Net profit | NOK -6,9M | -107% |
| Total assets | NOK 171,1M | +51% |
| Equity | NOK 27,2M | -33% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 8 268 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −16 | −40 | −44 | 5 395 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 074 |
| EBIT | −19 | −16 | −40 | −44 | 2 321 |
| Net financials | −600 | −4 744 | −4 893 | −4 213 | −9 448 |
| Profit before tax | −620 | −4 760 | −4 932 | −4 257 | −7 127 |
| Tax | −138 | −991 | 1 059 | −936 | −269 |
| Net profit | −482 | −3 769 | −5 991 | −3 320 | −6 858 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107 262 | 144 190 | 145 440 | 113 160 | 171 096 |
| Equity | 39 873 | 36 104 | 40 112 | 40 456 | 27 162 |
| Long-term debt | 67 364 | 108 086 | 105 321 | 72 145 | 138 366 |
| Short-term debt | 26 | 0 | 7 | 558 | 5 568 |
| Total debt | 67 389 | 108 086 | 105 327 | 72 704 | 143 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tian Helse Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Morten Sørgård | Chief Executive Officer | 0 companies |
| Finn Håkon Jørstad | Chairman | 0 companies |
| Arve Lund | Chairman | 0 companies |
| Mona Thrane Sørgård | Board of Directors | 0 companies |
| Roald Landset | Board of Directors | 0 companies |