| Revenue | NOK 7,7M | +4% |
| EBITDA | NOK 84K | +113% |
| Net profit | NOK 53K | +108% |
| Total assets | NOK 2M | +6% |
| Equity | NOK 810K | +7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 7 738 | 8 328 | 7 402 | 7 667 |
| Staff expenses | −0 | −1 784 | −1 986 | −1 960 | −1 533 |
| EBITDA | −11 | 73 | 82 | −664 | 84 |
| Depreciation & amort. | −0 | −36 | −36 | −36 | −39 |
| EBIT | −11 | 37 | 46 | −700 | 45 |
| Net financials | 0 | 1 | 15 | 11 | 8 |
| Profit before tax | −11 | 39 | 61 | −688 | 53 |
| Tax | −0 | 5 | 13 | −0 | −0 |
| Net profit | −11 | 34 | 47 | −688 | 53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 891 | 2 635 | 2 746 | 1 894 | 2 011 |
| Equity | 883 | 917 | 964 | 757 | 810 |
| Long-term debt | 0 | 1 026 | 966 | 425 | 5 |
| Short-term debt | 8 | 692 | 815 | 712 | 1 196 |
| Total debt | 8 | 1 718 | 1 781 | 1 137 | 1 201 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
IJ Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Mari Hahn | Chief Executive Officer | 0 companies |
| Inger Jørgensen | Chief Executive Officer | 0 companies |
| Vidar Offigstad | Deputy Chairman | 0 companies |
| Agnar Erling Jørgensen | Chairman | 0 companies |