| Revenue | NOK 12,5M | +92% |
| EBITDA | NOK -10,3M | -18% |
| Net profit | NOK -22,3M | -134% |
| Total assets | NOK 553,4M | +5% |
| Equity | NOK 450,9M | -7% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 527 | 20 633 | 4 723 | 6 526 | 12 544 |
| Staff expenses | −4 052 | −6 392 | −7 801 | −9 661 | −10 481 |
| EBITDA | −5 519 | −10 133 | −10 250 | −8 725 | −10 271 |
| Depreciation & amort. | −314 | −329 | −396 | −1 045 | −1 159 |
| EBIT | −5 833 | −10 462 | −10 647 | −9 770 | −11 430 |
| Net financials | −25 926 | 70 327 | −4 539 | 74 625 | −10 852 |
| Profit before tax | −31 759 | 59 865 | −15 185 | 64 855 | −22 282 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −31 759 | 59 865 | −15 185 | 64 855 | −22 282 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 492 527 | 553 341 | 481 747 | 528 789 | 553 388 |
| Equity | 433 192 | 473 057 | 418 371 | 483 226 | 450 944 |
| Long-term debt | 7 915 | 24 937 | 24 281 | 23 706 | 23 172 |
| Short-term debt | 51 420 | 55 348 | 39 095 | 21 857 | 79 273 |
| Total debt | 59 335 | 80 285 | 63 376 | 45 563 | 102 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nyhamn Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingri Marie Sivertsen | Chief Executive Officer | 0 companies |
| Eirik Theodor Sivertsen | Board of Directors | 0 companies |
| Odd Lorentz Strøm | Chairman | 0 companies |
| Bente Berg Sivertsen | Board of Directors | 0 companies |
| Marit Sivertsen | Board of Directors | 0 companies |
| Ole Kristian Kjellbakk | Chairman | 0 companies |