| Revenue | NOK 330K | -4% |
| EBITDA | NOK 105K | -62% |
| Net profit | NOK -435K | +8% |
| Total assets | NOK 14M | +0% |
| Equity | NOK -1,4M | -43% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 277 | 306 | 296 | 345 | 330 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 | 209 | 149 | 157 | 276 | 105 |
| Depreciation & amort. | −0 | −0 | −0 | −73 | −104 | −131 |
| EBIT | −29 | 209 | 149 | 83 | 171 | −25 |
| Net financials | −20 | −159 | −294 | −646 | −777 | −533 |
| Profit before tax | −50 | 50 | −144 | −563 | −606 | −558 |
| Tax | −0 | −0 | −0 | −148 | −133 | −123 |
| Net profit | −50 | 50 | −144 | −414 | −473 | −435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 13 243 | 13 805 | 13 861 | 13 943 | 13 987 | 13 977 |
| Equity | −20 | 31 | −114 | −528 | −1 001 | −1 436 |
| Long-term debt | 13 010 | 13 507 | 13 606 | 14 065 | 14 592 | 15 365 |
| Short-term debt | 252 | 268 | 369 | 407 | 396 | 48 |
| Total debt | 13 262 | 13 775 | 13 975 | 14 471 | 14 988 | 15 413 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samari As | Company | 50.0% | 50.0% | 2022 |
Bremat As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mari Silje Andersen Samuelsen | Board of Directors | 0 companies |
| Matthias Bresser | Chairman | 0 companies |